Arena Capacity - Ticket Price Attendance - % |
Arena Name | FLA Live Arena |
Level 1: | 6000 - $300 - 4,797 - 79.95% |
Level 2: | 5000 - $150 - 3,889 - 77.78% |
Level 3: | 2000 - $100 - 1,568 - 78.41% |
Level 4: | 4000 - $75 - 3,168 - 79.19% |
Luxury : | 1000 - $400 - 960 - 96.00% |
Total Capacity : | 18000 |
Farm |
Farm Level 1: | 2000 - $200 - 1,478 - 73.92% |
Farm Level 2: | 1000 - $100 - 742 - 74.19% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 11 |
Average Attendance - % | 14,382 - 79.90% |
Average Income per Game | $4,173,193 |
Year to Date Revenue | $125,195,797 |
Farm |
Home Games Left | 11 |
Average Attendance - % | 2,220 - 74.01% |
Average Income per Game | $369,880 |
Year to Date Revenue | $11,096,400 |
Expense |
Pro Players Total Salaries | $93,074,999 |
Farm Players Total Salaries | $3,572,500 |
Coaches Total Salaries | $3,000,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | ($1,250,000) |
Pro Year To Date Expenses | $68,977,700 |
Farm Year To Date Expenses | $2,978,763 |
Pro Salary Cap To Date | $65,661,172 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $45,905,126 |
Farm Estimated Season Revenue | $4,068,680 |
Pro Remaining Season Days | 41 |
Pro Expenses Per Days | $645,777 |
Pro Estimated Expenses | $26,476,857 |
Farm Remaining Season Days | 39 |
Farm Expenses Per Days | $27,894 |
Farm Estimated Expenses | $1,087,866 |
Estimated Season Expenses | $27,564,723 |
Estimated Season Salary Cap | $89,627,566 |
Estimate Under Maximum Salary Cap of $90,000,000 | $372,434 |
Estimate Over Minimum Salary Cap of $64,200,000 | $25,427,566 |
Current Bank Account | $1,064,363,868 |
Projected Bank Account | $1,086,772,951 |
|
Pro Players Salaries |
Aleksander Barkov (1 Way Contract) |
$15,900,000 (4) |
Mattias Ekholm (1 Way Contract) |
$7,000,000 (3) |
Arthur Kaliyev (1 Way Contract) |
$7,000,000 (4) |
Adam Larsson (1 Way Contract) |
$6,250,000 (3) |
Shea Theodore (1 Way Contract) |
$5,000,000 (5) |
Evgeni Malkin (1 Way Contract) |
$4,500,000 (2) |
Jeff Petry (1 Way Contract) |
$4,500,000 (3) |
Noah Dobson |
$4,150,000 (3) |
Evan Bouchard (1 Way Contract) |
$4,000,000 (4) |
Spencer Knight (1 Way Contract) |
$3,999,999 (4) |
-1 Way Contract Salary Cap : | $2,974,999 |
-1 Way Contract Salary Cap Remaining : | $824,155 |
Alex Killorn (1 Way Contract) |
$3,500,000 (1) |
Chris Tierney (1 Way Contract) |
$3,500,000 (2) |
Sergei Bobrovsky (1 Way Contract) |
$3,500,000 (3) |
T.J. Oshie (1 Way Contract) |
$3,500,000 (2) |
Scott Mayfield (1 Way Contract) |
$3,000,000 (3) |
-1 Way Contract Salary Cap : | $1,975,000 |
-1 Way Contract Salary Cap Remaining : | $547,128 |
Dylan Strome |
$2,600,000 (1) |
Andreas Johnsson (1 Way Contract) |
$2,500,000 (5) |
Anthony Duclair |
$1,900,000 (2) |
Nick Foligno |
$1,750,000 (3) |
Vladislav Namestnikov |
$1,500,000 (3) |
Alexandar Georgiev |
$1,000,000 (2) |
Will Cuylle |
$925,000 (1) |
Alexandre Fortin |
$800,000 (1) |
Cam Talbot |
$800,000 (3) |
Total Pro Players | 24 |
Salary Commitment |
Year 8 : $93,074,999 |
Year 9 : $84,249,999 |
Year 10 : $69,849,999 |
Year 11 : $37,399,999 |
Salary Average Commitment |
Year 8 : $93,074,999 |
Year 9 : $85,249,999 |
Year 10 : $70,849,999 |
Year 11 : $38,399,999 |
Salary Cap with 1 Way Contract |
Year 8 : $91,025,000 |
Year 9 : $83,200,000 |
Year 10 : $68,800,000 |
Year 11 : $37,375,000 |
|
Farm Players Salaries |
Samuel Girard |
$250,000 (2) |
Dillon Dube |
$230,000 (1) |
Alexander True |
$175,000 (3) |
Klim Kostin |
$155,000 (4) |
Tobias Bjornfot |
$150,000 (1) |
Alex Formenton |
$145,000 (2) |
Cal Petersen |
$125,000 (3) |
Rasmus Kupari |
$125,000 (5) |
Kieffer Bellows |
$125,000 (2) |
Victor Rask |
$125,000 (1) |
Warren Foegele |
$120,000 (2) |
Jacob de La Rose |
$100,000 (2) |
Andrew Cogliano |
$97,500 (2) |
Arsenii Sergeev |
$95,000 (3) |
Shane Bowers |
$95,000 (3) |
Dmitri Samaroukov |
$95,000 (3) |
Braden Schneider |
$92,500 (1) |
Tristan Lunueau |
$92,500 (3) |
Lucas Ciona |
$92,500 (3) |
Reid Schaefer |
$92,500 (3) |
Stanislav Svozil |
$92,500 (3) |
Yan Kuznetsov |
$92,500 (5) |
Philip Broberg |
$92,500 (5) |
Aatu Raty |
$92,500 (1) |
Ryder Korczak |
$92,500 (5) |
Carl Lindbom |
$92,500 (3) |
Ville Ottavainen |
$90,000 (4) |
Ian Mitchell |
$90,000 (3) |
Adin Hill |
$90,000 (1) |
Libor Hajek |
$85,000 (4) |
Riley Stotts |
$85,000 (4) |
Total Farm Players | 31 |
Salary Commitment |
Year 8 : $3,572,500 |
Year 9 : $2,782,500 |
Year 10 : $1,945,000 |
Year 11 : $807,500 |
Salary Average Commitment |
Year 8 : $3,572,500 |
Year 9 : $2,792,500 |
Year 10 : $1,955,000 |
Year 11 : $817,500 |
|